Rundle Solar

Keith Schmitt

4413 Chandler Ln, Virginia Beach, VA 23455

Your 25-year savings
$204,096

Compared with staying on Dominion Energy and absorbing every rate increase for the next 25 years.

24.2 kW system 55 panels 100% offset 23,230 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

55 panels, 24.2 kW, producing about 23,230 kWh a year.

Your roof layout

Your actual roof layout from the design team.

100% of your power
24.2 kW
55 panels
23,230
kWh made each year
100%
of your power covered

What you pay every month, for 25 years

Orange is Dominion Energy. Year one starts at $390 a month, your current $325 bill with the 20% increase applied, then climbs 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Dominion Energy bill Solar payment
$500$1,000$1,500$2,000 $2,212$5291510152025 Year

Your system

System size
24.2 kW
Panels
55
Panel model
SEG-440-BTD-BG-T3 (DC)
Energy offset
100%
Year 1 production
23,230 kWh
Utility
Dominion Energy
Monthly solar payment
$261.00
Current power bill
$325
$390 in year 1, with the 20% increase

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Year 1
Dominion$390/mo
Solar$261/mo
You keep $129 a month
Year 10
Dominion$748/mo
Solar$340/mo
You keep $407 a month
Year 25
Dominion$2,212/mo
Solar$529/mo
You keep $1,683 a month

Year by year

Your first five years, with all 25 a click away. Year one starts at $390 a month, your current $325 bill with the 20% increase applied, then Dominion Energy escalated 7.5% a year. Solar escalated 2.99% annually from $261.00 a month.

YearDominion EnergySolar Saved / moSaved / yrRunning total
1$390$261$129$1,548$1,548
2$419$269$150$1,805$3,353
3$451$277$174$2,086$5,440
4$484$285$199$2,393$7,832
5$521$294$227$2,726$10,558
25 yr$318,136$114,041 $204,096$204,096
View all 25 yearsShow less
YearDominion EnergySolar Saved / moSaved / yrRunning total
6$560$302$257$3,090$13,648
7$602$311$290$3,485$17,133
8$647$321$326$3,915$21,048
9$696$330$365$4,382$25,430
10$748$340$407$4,890$30,320
11$804$350$453$5,441$35,761
12$864$361$503$6,038$41,799
13$929$372$557$6,686$48,485
14$999$383$616$7,389$55,874
15$1,073$394$679$8,150$64,025
16$1,154$406$748$8,975$73,000
17$1,241$418$822$9,868$82,868
18$1,334$431$903$10,834$93,702
19$1,434$444$990$11,880$105,582
20$1,541$457$1,084$13,011$118,593
21$1,657$470$1,186$14,234$132,828
22$1,781$485$1,296$15,556$148,384
23$1,914$499$1,415$16,985$165,369
24$2,058$514$1,544$18,529$183,899
25$2,212$529$1,683$20,197$204,096

The fine print